The Deal · Episode

Dulce Frida: $7,500 Per-Unit Revenue-Share to Test Marketing for a Mexican Italian-Ice Shop

Francisco and his daughter Fernanda turned a $1 lemonade stand into a $175K-a-year business with two food trucks and a brick-and-mortar storefront in Austin. The new storefront isn’t pulling foot traffic yet. On camera, Founderpath funded $7,500 paid back as 30 cents per Italian-ice scoop and $1 per lemonade until the $9,000 cap is hit — capital sized to a single marketing experiment.

$175K

Annual Revenue (2024)

$25K

Recent Monthly Revenue

85%

Gross Margin on Italian Ice

$45K

Best Truck Month

Deal Snapshot

The full picture: a lemonade stand turned $175K business, a new storefront not yet pulling foot traffic, and a $7,500 per-unit revenue-share Founderpath check tied to a single marketing experiment.

The business

Business

Dulce Frida

Founders

Francisco Rosales (founder) and his daughter Fernanda

Location

Austin, Texas

Origin

March 2020 lemonade stand sold 1,200 lemonades the first summer at $1 each

Storefront opened

2025 (4 months before recording)

Category

Brick-and-mortar · Italian ice with Mexican flavor fusion (vegan, fruit and water based)

2023 revenue

$130,000

2024 revenue

$175,000

Recent monthly revenue

Around $25,000 (all channels)

Best truck month ever

$45,000

Brick-and-mortar lease

2-year lease at $6,000/month

Storefront equipment

$26,000 commercial Italian-ice machine + $40K all-in buildout

Number of trucks

2 (operate March–November, closed for winter)

Equity ownership

100% founder-owned

The ask

Capital ask

$7,500

Use of funds

Marketing experiments — paid social, Google Ads, neighborhood activation

Goal

Drive foot traffic to the new storefront and prove the channel before franchising trucks

Brick-and-mortar potential

$7K–$10K/week if foot traffic ramps

Margin profile

Italian ice cost: under $1 · Retail price: $6–$10 · Lemonade cost: $1.50 · Retail: $10

The deal

Capital deployed

$7,500

Repayment structure

30 cents per Italian-ice scoop sold + $1 per lemonade sold

Total payback

$9,000 (1.2x cap)

Term

Open-ended — pays back as the marketing test drives volume

Equity given up

0%

Personal guarantee

None

Future deal

Larger check possible if the marketing test proves out

Outcome

Closed on camera

The Numbers

Dulce Frida’s product margin is excellent. The constraint is foot traffic to the new storefront. That’s exactly why the deal is sized to a marketing test, not a full buildout check.

Revenue history

  1. 2020

    $1,200

    COVID lemonade stand. Fernanda sold 1,200 lemonades at $1 each that first summer.

  2. 2023

    $130,000

    Truck-led business. Francisco bought the first truck in Wisconsin and brought it to Austin.

  3. 2024

    $175,000

    35% growth. Two trucks operating March–November.

  4. 2025

    Mixed

    $40K all-in storefront buildout. 2-year lease at $6K/month. Storefront pulling $6K/month vs $25K/month total.

Unit economics

The product math is what makes the per-unit revenue-share even work. Founderpath taking 30 cents per ice scoop and $1 per lemonade still leaves Francisco with 80%+ of his gross profit.

Tiny Italian-ice scoop

Cost Under $1

$6

83%

Large lemonade

Cost $1.50

$10

85%

Plastic cup (per unit cost only)

Cost $0.60–$0.70

The storefront gap

The storefront has not pulled the foot traffic the trucks generate. At $6K/month of revenue against $6K/month of rent, the location is roughly at break-even. If the marketing test pulls $7K–$10K of weekly traffic, the unit economics flip decisively positive.

Storefront monthly rent
$6,000
Recent storefront revenue
$6,000
Target weekly revenue
$7K–$10K
Best-ever truck month
$45,000

How Nathan Structured the Deal

Every term answers a real-world question. Here’s the logic behind a $7,500 per-unit revenue-share structured around a single marketing experiment.

Why $7,500, not $50,000

The right-sized check funds the experiment that proves the channel — not the rollout that scales it. Francisco doesn’t yet know which marketing channel will pull foot traffic to the new storefront. $7,500 is enough for a meaningful paid-social and Google Ads test. If it works, a much larger check is on the table.

Why per-unit, not percent-of-revenue

A 30-cent-per-ice-scoop and $1-per-lemonade structure is dead simple to track. Francisco can run the numbers in his head as he closes out a shift. Founderpath gets paid every time the marketing test produces a sale — and Francisco never has to expose his accounting system to anyone outside the business.

Why the cap is $9,000

A $7,500 check repaid at $9,000 is a fixed $1,500 cost of capital. That’s a known, bounded number Francisco can underwrite without a calculator. No surprise interest, no compounding, no balloon. A simple cap is what makes a small B&M deal actually decidable.

Why a small check is the right opening move

Dulce Frida is doing $25K/month against a brand-new storefront. The unit economics are excellent, but the storefront isn’t yet pulling traffic. A $50K check before the marketing channel is proven would be over-leveraging on hope. The $7,500 deal is explicitly the first check, with a much bigger second check tied to a proven channel.

The Founderpath product behind this deal

This is Revenue Financing structured per unit: a fixed cap (1.2x), per-product repayment ($0.30 per ice scoop, $1 per lemonade), and no fixed term. It is designed for owner-operated brick-and-mortar businesses with high product margins who need a small experiment-sized check before scaling.

New location buildout financing for brick and mortar operators →
For operators

Could You Get a Deal Like This?

Founderpath funds brick and mortar operators with non-dilutive capital from $7,500 to $5M — for new-location buildouts, marketing tests, equipment, and working capital. Here’s the bar we underwrite against.

  • Annual revenue

    $100K+ for an experiment-sized check — Dulce Frida runs $175K

  • Operating history

    12+ months of consistent revenue across one or more channels

  • Margins

    70%+ product margin makes per-unit revenue-share viable (Dulce Frida runs 85%)

  • Use of funds

    Specific test: paid social, Google Ads, neighborhood activation, in-store conversion

  • Cap table

    Founder owns 100% — Dulce Frida is fully family-operated

  • Equity given up

    Zero. Always.

5 Lessons for Operators

What the Dulce Frida deal teaches every brick-and-mortar founder thinking about capital for a new location.

  1. 01

    Don’t open a brick-and-mortar before you know how you’ll fill it

    Dulce Frida’s trucks were doing $25K+ months. The new storefront is doing $6K against $6K of rent because the team didn’t plan a customer-acquisition strategy before signing the 2-year lease. Brick-and-mortar real estate is the easy part. Demand generation is the hard part. Always plan demand first.

  2. 02

    Per-unit revenue-share works when product margin is high

    Founderpath taking $1 of every $10 lemonade still leaves Francisco with $7.50 of gross profit. The deal would be unworkable on a $4 commodity item with 30% margin. The reason this structure exists is the unit economics — and the reason it exists at $7,500 instead of $50K is to validate, not assume, that the marketing test pulls volume.

  3. 03

    A small first check protects everyone

    A $7,500 deal is small enough that no one is at meaningful risk if the marketing test fails. It’s also large enough to run a real two-month paid-social experiment. The structure is explicitly “if this works, the next deal is much bigger.” That clarity is what makes both sides comfortable signing.

  4. 04

    AI search is changing local discovery — fast

    Francisco said his SEO was working: searching for “Italian ice in Austin” on ChatGPT placed Dulce Frida in the top three. But foot traffic still hadn’t materialized. Local discovery is moving from Google reviews to LLMs to TikTok-driven walkthroughs. Marketing capital today should test channels that didn’t exist five years ago.

  5. 05

    Fix the model before you franchise the model

    Francisco said his end goal is franchising the trucks. That’s a great vision — but you can’t franchise a model that isn’t yet self-sustaining at one location. The Founderpath check was sized to fix the model first. The franchise conversation comes after the storefront proves the marketing channel.

Frequently Asked Questions

The Dulce Frida deal, explained.

$7,500 in non-dilutive capital, paid back as 30 cents per Italian-ice scoop and $1 per lemonade until $9,000 total has been repaid (a 1.2x cap). The use of funds is to test a marketing channel — paid social, Google Ads, or neighborhood activation — that drives foot traffic to the new Austin storefront.

The deal is sized to validate a marketing channel, not to scale a rollout. Francisco doesn’t yet know which channel pulls foot traffic to the new storefront. $7,500 is enough to run a meaningful two-month paid-social and Google Ads experiment. If the test works, a much larger second check is on the table.

Every Italian-ice scoop sold contributes 30 cents to the loan repayment. Every lemonade contributes $1. There’s no monthly minimum and no fixed term. The deal pays itself off as the marketing test produces sales. Founderpath is paid back when Francisco generates revenue, not before.

A simple cap turns a complex financing decision into a one-line calculation. Francisco knows his exact cost of capital ($1,500) before signing. There are no compounding fees, prepayment penalties, or balloon payments — the 1.2x cap is the total cost of borrowing.

No. Dulce Frida remains 100% founder-owned and family-operated. Founderpath capital is non-dilutive — no equity stake, no board seat, no warrants, no growth covenants.

Repayment slows because the per-unit dollars only flow when product sells. The 1.2x cap is the ceiling regardless. If the channel doesn’t pull traffic, both sides know — there is no surprise. The structure was designed so the experiment failing isn’t catastrophic for the operator.

Roughly 70% or higher. Dulce Frida’s Italian ice runs 85% gross margin (cost under $1, retail $6). A $0.30 contribution per unit is a small fraction of the gross profit dollar. On a 30%-margin commodity item, the same structure would consume the entire margin and wouldn’t make sense.

A small-ticket Revenue Financing facility structured per unit instead of per percent. Founderpath also offers Term Loans for $1M+ revenue operators, Merchant Cash Advance for seasonal cash flows, and percent-of-revenue financing for bigger-ticket B&M deals.

Full Episode Transcript

Every word from the conversation between Nathan and Francisco and Fernanda, lightly cleaned for readability.

Italian ice. It’s sugar and water, but is it a good business? What are what are margins look like? $10 retail. What are your cost? — Cost is very low. This is a machine that makes the magic. — How much was this one? — About 25 26,000? — Yes. — 26,000 just for this? — Yes. It’s expensive to open a brick and mortar and uh I found out the hard way. — Mhm. What was total revenue in 2023? — I will say around 130. — When I meet the owner, if I love their vision, I might do a deal on the spot. Look, I came here to make a deal, but I’m not getting necessarily an ask. I don’t see a clear vision of how you would deploy the capital to drive growth. — You’re the investor. I want some ideas from you as well. — Last shot. Do you have an ask for me? I love this logo, by the way. Street FA. And he’s got a great he’s got great branding over here. Our Italian ice is as cold as your ex’s, but delicious like your crush with this nice big old spoon. All right, let’s go in here. — Francisco. — Francisco, good to meet you. — How are you? — Nice to meet you. Okay. And who’s this? — This is uh my daughter, — Fernandanda. Fernanda, — what do you sell here? — So, we have uh what we call Italian ice with a fusion of Mexican ice cream. — Okay. — Uh everything is fruit and water based. — Fruit and water. — Yes. On the vegan side, you know, no dairy. The way we started was with this lemonade stand. — Mhm. — Is that Is that who I think it is? In March of 2020, uh like everybody else, co made me do it. — Yeah. — So I I used to be in marketing and advertising, uh experiential marketing during the big events, but uh all the travel stop. So I come home March 15th and uh she uh she tells me she wants a puppy and I can’t buy it because I have no job. — Hernando, what kind of puppy? — Pomeranian. — Oh, she knew instantly. So I built her that lemonade stand uh and uh around May June uh we started selling lemonades. So we will sell that for a dollar. — Come on Fernanda, you must remember this. How many did you sell? Do you remember that summer? — 1,200. — You said about 1,200. Have you made that kind of money before — at that time? No. — Now you’re rich, huh? — Francisco, what is your bestselling product? I want to order something. — My favorite is the coconut and the passion fruit at the moment. So, these are the the sizes, — okay? — Uh, one scoop, three scoops, four, five, six. You can combine from the small and up. — And these are our prices back here. — Okay. I’ll do a tiny scoop of the passion fruit and the coconut. Fernanda, do you sell anything else besides these cups? Are there any other products? — Uh, we have lemonade and mango. — Do you know which one of these is your best seller? — Probably pomegranate. — Pomegranate. Can I order one of those, too? Where do you buy Do you buy this wholesale or where do you get this from? — Uh, we make it. — Oh, you make it. make it in-house, you know. It’s uh we make it here at the store. All the flavors. — And what is this, Fernando, that you brought up? — That’s the pomegranate almond. — Oh, this is the lemonade. This is huge. — Yeah, — we have a smaller size. — You have no I’ll do this one. This is good. This is your You should always be upselling, right? What does this cost? 10 bucks. — 10 bucks. — Okay. And this is It’s Italian ice. Traditional Italian ice. — Correct. — No secret family ingredients or it’s just Italian ice. — Uh the Mexican touch, you know, that’s it. — This tastes delicious. So, with this one, we use cream of coconut, — uh, water and sugar, of course, but uh, no dairy whatsoever. And you would think there’s dairy because of the softness and the cream in it. — It’s delicious. — Thank you. — You know, one of those tiny ones cost $6, I think, right? — And how what are your total costs there? — I will say 150. — $1.50. Okay. Interesting. — Okay. So, can we see how the sausage is made? Can you walk through the process? That’s fine. This is where we make the lemonades. — Mango, blueberry, watermelon. — Watermelon. Yeah. She makes about 160 lemonades a day by herself. — 160? — Holy mackerel. Does he pay you? Well, — yeah. — Well, — she’s taken care of. — She’s taken care of. That’s great. What are the separate ingredients look like? Is it? So, it’s water, obviously. — Water, lemon, and sugar, and puree. — So, this end product, which retails for $10, is basically a combination of this plus this mango puree plus water. — Okay. What are your costs? — Uh, cost is very low. — I was going to say I’m looking at things. cost is very low, you know. Uh uh we’ll say less than a dollar. — Mhm. Less than a dollar. — What’s the plastic cost? — Uh the plastic uh we pay about 60 70 cents each. — How many of just the lemonades would you estimate you sell in in an average month — total with the brick and mortar and the truck? I will say about 600 700. — 6700. Wow. — Businesses and maybe a little bit more. — And there’s a truck as well, it sounds like. — Yeah, we have two trucks. — Okay. Do the trucks do more volume than this physical location? — Yes, because we’ve only been open here 4 months. This is the machine that makes the magic. Okay. — You know, it’s uh one of the small ones. — I cannot afford at the moment to get a big one to make more production. — And how much was this one? — Oh my gosh. That’s like a small It’s a small car. What are you doing uh per month right now? Just in terms of volume of just ignore the lemonades, just the ice. — 300 gallons in a week. I will say about 1,200 a week. — 1,200 a week. — A month. A month. I’m sorry. About 300 a week. Yeah. 1,200 a month. Yeah. Okay. Or less. Like I said, this one is really slow at the moment — and I’m hoping that it picks up fast. — Did you buy the building or you’re renting? — No, I’m renting now. We’re renting. So, it’s a 2-year lease. Again, 4 months into into this building and uh we have a 2-year lease. Hopefully, you know, we pick up and we extend it. — But, you know, time will tell. — You’re in a really good location. Are you comfortable sharing how much you pay for the rent for a month? uh close to six. — Six a month. So when we think about 1,200 of just those cups I tested when I walked in, you said each of those cups was six bucks. — Let’s make the math easy and say it’s a,000 a month times 6. That’s 6,000 in sales, but your rent you said here is just 6,000 there. So are you sort of underwater right now? Are you trying to get back to break even on the physical location? — You know, I’m not I’m at the point where I’m even I’m not worried about finances right now. — Uh yeah, I wish they were better, but it’s okay. You know, I know that better times will come. Can you maybe sum up where the business is today in terms of monthly revenue just all in across all food trucks everything? — Close to 25. — And is that sort of ahead of what you expected or slower than you expected? — It’s lower. I I expected this to be a little bit uh faster. Yeah. But it’s not happening. Like I said, the truck is what what’s bringing — It sounds like it. — So 2023, I I was I was actually looking at a truck. So I uh I went to a friend and I said, “Hey, I need a truck.” Uh they had this is in Wisconsin. — Mhm. I went to Wisconsin together. — What was total revenue in 2023 — or a range? — I will say around 130. — Why do you think you did so well? — Again, you know, I think we have good product. I trust 100% of my product. — What What did 2024 close out revenue-wise? — Uh 175. — So, you’re still growing — both trucks. — This is great. You’re still growing. So, 135 now up to 175 in 2024. This is a big decision on brick and mortar. It’s expensive to open a brick and mortar and uh I found out the hard way. — So, um — Well, you said you have a 2-year lease at 6,000 a month. — At 6,000 a month. Yeah. — What other expenses went into opening the place we’re sitting right now? — I spent about maybe 40 — 40,000 all in. Okay. — All in. — So, why stop doing what’s working? These food trucks are crushing it. What What was the thesis going into the brick and mortar? — So, increase our offerings that we cannot do in the truck like like a mainstream churros, corn, coffee. We have the machine here. We want to do that. Another one is that with the trucks, we closed from uh November to March because of the weather. — It’s just too cold. People don’t buy or — correct. Yeah. — Really? — You have this obviously current brick and mortar. You want to obviously launch additional products. Um sort of what’s the next step and why haven’t you done it already? Is it cash? Is it something else? Is it just timing? — Uh people, you know, staff. Say on a given Saturday, that’s our busiest day, Saturday, Sunday. — And we have one person. It’s really hard to keep people and find hard workers. No one’s going to work as hard as you, right? No one’s going to hustle as hard as the lady on the wall, right? Why don’t we have people in here already on the weekends? What’s preventing you from doing this right now? — Oh, because we we don’t have the the flow of customers at the store. — That’s why. — Well, let’s let’s talk more about that then, right? So, so, um, what have you tested to get people here? What has worked? What are you going to test in the next 6 months to try and get more people here physically? — The only things that I’ve tested is the marketing on social media. So, — what does that mean? Paid paid marketing. Uh, no, just postings for my son and I. Uh, I have the guy that did my website working on our SEO and all that. — Okay. So SEO will be What is Do you know what search term you’re optimizing for for the SEO? So — I think it’s Google. — Uh, Italian ice cream. — It has to do with the dessert. Italian ice cream, Mexican ice cream, neafa, which is a term for Spanish. Uh, desserts. You know, — SEO right now in the age of AI is really difficult. Most people used to find local businesses like this by doing a Google search or Google reviews or they open up their maps and they see the maps. But now what’s happening is a lot of people are using the LLMs, the language learning models. And what that means for you guys, it’s, you know, people are going to chat GPT and saying Mexican or Italian ice in Austin, Texas. Where should I go? And if you don’t show up one, two, or three, you basically don’t exist. There’s probably other competitors that do Italian ice in Austin, right? — Uh there is, but it’s more more of the dairy based uh ice cream around the area. I have like maybe four or five. Like if someone searches right now on YouTube, they go to open up YouTube, they search in Chat GPT. What are the top three Italian ice shops in Austin, Texas? — Please do so right now. Whoever is watching, — will you will you show up? — Yes. Yeah, I think we’re one and two. — I mean, that should be driving a lot of traffic here. You’re in the number one spot for that search term and that search volume is high. It should be bringing a lot of traffic. — Correct. But it’s not. So, I’m either doing something wrong or something’s going off. — Uhhuh. Yeah. — What do you think’s going on? — I have no idea to be honest with you. If I need to spend more money on marketing and and uh prepaid ads, paid ads, I will do it. You know, — paid media. Have you tried any paid ads on Facebook or Google or anything like that? — No, I was doing it on Next Door. Next door is very limited. — Why I haven’t done certain things is that because I’m I’m doing everything. I’m number one main shop per se. I make the product, I do the schedule, I you know, I’ve been here seven days a week and I’m I’m tired to be honest with you. But — if this was operating and it was busy all the time, what do you think the revenue is you could generate just from this location? — I’m looking at 7 to 10,000 a week. — A week. — Okay, got it. — If not more. — So 40,000 bucks a month, — if not more. I’ve seen it in the truck. — In the truck we uh in a month we do the most we’ve done was 45 in a month. — If you could wave a magic wand and have additional capital and and you felt if you had that capital the business could grow. How what is the capital amount and where would you spend the money? — If we’re talking about a check and doing something to make it work, franchise out. Find find interest parties to to franchise. — But you have to make this location make money in order to franchise first cuz this is the model. I mean, no one’s going to sell it as good as you guys. So, this is going to be the best performing spot — and the trucks. — Yeah. And the Okay. So, you think you’d franchise out the truck, not brick and motor, trucks. — Trucks. — Do you have people interested in franchising a truck for the Hamilton pool? I had one in Khen, but they didn’t have the income. — That was number one. — Well, look, I mean, look, I’m I’m not in the business. I am do want to deploy capital. I’m trying to find some some sort of angle here. I’m not necessarily getting, you know, hey, Nathan, if we put in 10,000 bucks here, here’s the return. — Uh, if we can open another uh brick and mortar. — Why not? — Well, I wouldn’t do that because this one’s not making money yet, right? So, like my only focus would be how do we get more feet coming through that door and selling more of these high margin $10 lemonades? you have really, really good margins on these things. Really good margin. Um, so what I’ll do is I’m going to make you an offer. — I’ll do a $5,000 check uh in exchange for uh 30 cents on these guys on every sale and a dollar on these guys on every sale until I’m paid back my 5K plus an additional 1,500. So until I’m paid back 6,500. The thesis there is that you could take the $5,000. We could spend it together on ads or another growth channel to get more feet coming through the store. If that test works, the fund’s very big. We can write a much larger tech and do more of that strategy. But until we identify the strategy that’s going to drive growth, we don’t want to put too much money in. — Hold on. I’m doing some math. — Talk out loud. Let let me hear what you’re thinking. But if we do 7,500 at that at that percentage, that will work because that will cover at least two years of uh marketing and advertising or going through the different channels. — Mhm. Okay. So, you’re asking for a $7,000 500 check and increase for my 5K offer. But then, as I’m taking sort of as you’re paying 50 cents per sale here and a dollar per sale here until I make back how much money? — Seven. — It’s $7,500 for us to invest deeper into marketing. I’m going to get paid back 30 cents per tiny scoop where the margin’s already pretty good. You’re taking $4 of margin to the bottom line on this one. And a dollar per lemonade sold until I make back my $7,500 plus an additional $1,500 for a total return for me of $9,000. And if that works, Francisco and Fernanda, we can do a much bigger deal together. What do you think? Do you like this deal? — Yeah. Yeah, it sounds sounds good. — All right, so we have a deal. — All right, Francisco. Appreciate you, man. I’m excited about it. Fernanda, congratulations on what you build. This is so cool. — Are you excited? — All right. Very cool. This is great. — If you’re looking for capital, go to founderpath.com and create an account for free. Then connect your profit and loss statement so I can understand your cash flows and revenue. Then my AI agent will write a 10-page memo for you all in under two minutes. And it will include a capital offer at the end. If you like the offer, just type yes in the chat. Tell me what bank you want to swear the money to and we’ll get a deal done together.