Lisa and Danyl Magick lost a $3.5M SBA construction loan the day after their permit cleared. They opened an outdoor soaking garden anyway and pushed monthly revenue to $42,000. On camera, Founderpath funded $50,000 as revenue-based financing — 10% of monthly revenue, capped at $57,000 — with the option to lead up to $1M of their next equity round.
Monthly Revenue
Industry Margins
Active Members
Organic Followers
The full picture: who the founders are, what fell through, what they actually need, and what Founderpath funded on camera.
The business
Business
Bathe Austin
Founders
Lisa Magick & Danyl Magick (life and business partners)
Location
Austin, Texas
Soaking garden opened
March 2025 (South by Southwest)
Category
Brick-and-mortar · Bath house · Wellness
Monthly revenue
$42,000 (and growing)
Active members
150 paying members
Membership price
$199 / month — unlimited soaks + 2 guest passes
Drop-in price
$30 non-member · $20 member (60 minutes)
Organic following
27,000 social followers
Lease
15-year lease with right of first refusal to buy
Industry margins
40% (top US bath houses run 45–50%)
The ask
Original ask
$3.5M for full indoor bath house buildout
What fell through
SBA debt partner dropped the loan after leadership change
Use of funds
Get closer with Founderpath ahead of a larger equity round
Time to full buildout
10 months once $3M is raised
Future revenue model
Memberships, drop-ins, events — “hundreds of thousands per month” at full buildout
The deal
Capital deployed
$50,000
Total payback
$57,000 (10% take rate, ~16–24 months)
Repayment structure
10% of monthly revenue until paid back
Equity given up
0% — debt only
Optional follow-on
Right to lead up to $1M of the next equity round at the cornerstone investor’s terms
Outcome
Closed on camera
An outdoor pivot kept the business alive after the SBA deal collapsed. Here’s how the revenue mix and capital history actually look.
Drop-in soaks ($20–$30 / 60 min)
Largest
Day-pass guests across saunas, cold plunges, and mineral tubs
Memberships ($199 / mo · 150 active)
Recurring base
$29,850 / month of contractual revenue at current count
Events (sauna raves, sound baths, facilitator-led)
Rev share
Bathe takes 60% of ticket sales · biggest single event: $10,000
The $199 / month membership is the recurring base. Churn is near zero — one member tried to quit three times before staying.
2023
Lisa and Danyl move into the building
Live on-site for 8 months while designing the bath house
2024
15-year lease signed with right of first refusal
Personal capital: Danyl cashed out tech retirement, Lisa sold $1M of real estate
Jan 2025
City of Austin approves 140-page permit set
SBA debt partner drops the deal the next day — $3.5M of funding lost
Mar 2025
Outdoor soaking garden opens for South by Southwest
Austin’s first bath house · 3,000 sq ft turfed parking lot · revenue starts month one
2025
Reg CF planned at $18M valuation cap
Cornerstone investor terms 7–8M cap — full $3M raise to fund 10-month indoor buildout
2026
Founderpath funds $50K revenue financing
10% of monthly revenue · $57K payback · option to lead up to $1M of equity round
A $3.5M SBA deal collapsed. The replacement is a $50K revenue-financing facility with an equity follow-on option. Here’s why every term is what it is.
Bathe’s real need is $3M to finish the indoor buildout. Founderpath wasn’t going to underwrite that on a 90-minute conversation. The $50K facility is a relationship deal — it lets capital flow now, gets reporting in place, and earns the right to lead up to $1M of the bigger round when the cornerstone investor sets terms.
Monthly revenue is $42K and climbing. A fixed monthly note would lock in payments before the indoor buildout opens. A 10% take rate scales with cash flow — when membership and event revenue grow, repayment accelerates; if any month softens, payments soften with it.
A simple cap converts financing into a known cost. Bathe pays a $7,000 premium for $50K of immediate working capital — no compounding, no balloon, no penalty for early payback. That single number is what makes the decision easy on camera.
The real prize isn’t the $7K return. It’s the addendum: Founderpath can put up to $1M into the equity round at whatever valuation the cornerstone investor sets. Bathe gets a debt provider already inside the cap table conversation; Founderpath gets first look at a 40%-margin asset class.
This is revenue-based financing for a brick-and-mortar wellness operator: capped payback, repayment as a percent of monthly revenue, no fixed amortization. It’s built for new location buildouts and post-permit construction draws when SBA falls through.
New location buildout financing for brick and mortar wellness operators →Founderpath funds brick and mortar operators with non-dilutive capital from $50K to $5M — including bridge facilities when an SBA or bank deal falls through. Here’s the bar we underwrite against.
Annual revenue
$250,000+ (Bathe was on a $500K run rate at funding)
Operating history
6+ months of real, paying customers — not pre-revenue
Margins
Healthy gross margin (40%+) — bath houses run 40–50%
Use of funds
Buildout, equipment, working capital after a bank or SBA deal falls through
Data we connect
POS, booking platform, bank, accounting
Equity given up
Zero on the debt. Optional equity follow-on at the next round’s terms.
What the Bathe Austin deal teaches every brick-and-mortar founder navigating a failed bank loan or a stalled construction draw.
Lisa and Danyl had a $3.5M SBA deal die the day after their permit cleared. The temptation is to keep chasing the same-sized check. The right move was to take a $50K bridge, prove monthly revenue, and earn the right to a bigger round. A small revenue-based facility moves in days; a bank loan moves in quarters.
The original bath house was indoor pools. With $3.5M off the table, they turfed a parking lot, fenced it, and opened an outdoor soaking garden in time for South by Southwest. Same brand, same vision, smaller capex. That pivot generated the $42K / month that made revenue financing underwritable.
Bathe doesn’t own the building, but the lease structure means they can buy it later if they want — and they can’t be displaced if the operator becomes too valuable. That’s the foundation that lets a lender underwrite future cash flow against a fixed location.
The $50K isn’t the point. The addendum is — Founderpath gets the right to put up to $1M into the next equity round at the cornerstone investor’s terms. A small debt deal today is the cheapest possible way for an operator to start a real capital relationship.
150 members at $199 / month is $358K of annualized contractual revenue. One member tried to quit three times and stayed. That kind of stickiness is what makes a wellness business fundable — predictable cash flow under a variable revenue stream.
The Bathe Austin deal, explained.
$50,000 in non-dilutive revenue financing. Repayment is 10% of monthly revenue, capped at $57,000 total (about a 1.14x cap). The deal also includes an addendum giving Founderpath the right to lead up to $1M of Bathe’s next equity round at the cornerstone investor’s valuation.
The original $3.5M was an SBA construction loan that fell through after a leadership change at the lender. Founderpath could not underwrite a $3M check on a 90-minute conversation. The $50K facility is intentionally small — it gets capital flowing now, builds reporting and trust, and earns the right to put up to $1M into the bigger equity round once the cornerstone investor sets terms.
Bathe’s monthly revenue is $42,000 and growing. A fixed monthly amortization would lock in payments before the indoor buildout is finished. Tying repayment to 10% of monthly revenue means payback accelerates as members and events grow and softens during slower months. Founderpath only gets paid when the founders are getting paid.
Not on the debt. The $50K facility is non-dilutive — no equity, no warrants, no board seat. The optional equity follow-on lets Founderpath buy into the next round at the same valuation as the cornerstone investor, but only if the founders accept the check.
Yes. Bathe had a $3.5M SBA-backed construction loan approved at the same time the City of Austin cleared their 140-page permit set. The day after permits cleared, the SBA debt partner had a leadership change and dropped a batch of approved deals — Bathe’s included. That can and does happen to brick-and-mortar operators on the eve of buildout. Revenue-based financing is one of the few options that can move fast enough to bridge the gap.
POS, booking platform, bank, and accounting data. Founderpath connects to those systems and underwrites the business in 24 to 48 hours rather than running a multi-month diligence process.
Yes — the bar is at least $250,000 in annual revenue, six or more months of paying customers, healthy gross margins, and a specific use of funds. Bathe was on a $500K annualized run rate at funding with 40% industry margins, 150 active members at $199 / month, and a 15-year lease with a right of first refusal. That fit each criterion.
This is revenue-based financing for brick-and-mortar wellness operators: a fixed-cost cap, repayment as a percent of monthly revenue, and an optional equity follow-on for the operator’s next round. Founderpath also offers term loans for larger established operators ($1M-plus revenue) and asset-backed lines of credit for inventory-heavy CPG brands.
The full conversation between Nathan, Lisa, and Danyl — lightly cleaned for readability.